Expand your investment portfolio and generate $20k to $140K Passive Income in the first Stabilized year.
With $10,488.55 cash invested, this single-family rental generates $1,998.97 annual cash flow and 37.53% stacked ROI. With the all-in total cost of $89,580.61, the property appraised at $134,000, generating $40,493.23 of Air Equity and started cash flowing 70 days after acquisition. The property achieved a cash flow of $3,312.97 with an annual gross rent of $13,140.00, showcasing a successful real estate investment.
With $29,497.72 cash invested, this single-family rental generates $6,364.09 annual cash flow and 28.90% stacked ROI. With the all-in total cost of $149,381.73, the property appraised at $167,000, generating $13,421.99 of Air Equity and started cash flowing 114 days after acquisition. The property achieved a cash flow of $4,570.09 with an annual gross rent of $17,940.00, showcasing a successful real estate investment.
With $35,426.15 cash invested, this single-family rental generates $5,055.09 annual cash flow and 30.27% stacked ROI. With the all-in total cost of $208,512.08, the property appraised at $237,000, generating $22,858.61 of Air Equity and started cash flowing 94 days after acquisition. The property achieved a cash flow of $7,449.09 with an equity ROI of 64.52%. Generating an annual gross rent of $23,940.00, this property began generating income soon after acquisition.
With $89,865.00 cash invested, this single-family rental generates $11,541.68 annual cash flow and 14.12% stacked ROI. With the all-in total cost of $89,865.00, the property appraised at $100,000, generating $10,135.00 of Air Equity and started cash flowing after acquisition. The property achieved a cash flow of $13,161.68 with an equity ROI of 11.28%. Generating an annual gross rent of $16,152.00, this property was cash-flowing from day one.
With $17,855.96 cash invested, this single-family rental generates $3,699.60 annual cash flow and 26.88% stacked ROI. With the all-in total cost of $147,463.40, the property appraised at $166,000.00, generating $32,030.45 of Air Equity and started cash flowing 120 days after acquisition. The property achieved a cash flow of $2,025.60 with an annual gross rent of $16,740.00 showcasing a successful real estate investment.
With $15,538.46 cash invested, this single-family rental generates $3,546.77 annual cash flow and 29.68% stacked ROI. With the all-in total cost of $140,618.48, the property appraised at $155,000.00, generating $23,297.99 of Air Equity and started cash flowing 128 days after acquisition. The property achieved a cash flow of $1,872.77 with an annual gross rent of $16,740.00 showcasing a successful real estate investment.
With $22,173.74 cash invested, this single-family rental generates $3,806.56 annual cash flow and 21.77% stacked ROI. With the all-in total cost of $129,955.51, the property appraised at $204,000.00, generating $69,709.70 of Air Equity and started cash flowing 77 days after acquisition. The property achieved a cash flow of $2,132.56 with an annual gross rent of $16,740.00 showcasing a successful real estate investment.
With $20,202.50 cash invested, this single-family rental generates $4,023.90 annual cash flow and 22.80% stacked ROI. With the all-in total cost of $104,790.35, the property appraised at $138,250.00, generating $29,633.30 of Air Equity and started cash flowing 21 days after acquisition. The property achieved a cash flow of $2,523.90 with an annual gross rent of $15,000.00 showcasing a successful real estate investment.
With $91,346.00 cash invested, this single-family rental generates $15,009.00 annual cash flow and 15.74% stacked ROI. With the all-in total cost of $90,500.00, the property appraised at $108,700.00, generating $17,354.00 of Air Equity and started cash flowing 0 days after acquisition. The property achieved a cash flow of $13,209.82 with an annual gross rent of $18,000.00, showcasing a successful real estate investment.
With $14,513.96 cash invested, this single-family rental generates $3,522.80 annual cash flow and 30.84% stacked ROI. With the all-in total cost of $131,884.96, the property appraised at $177,500.00, generating $29,950.55 of Air Equity and started cash flowing 45 days after acquisition. The property achieved a cash flow of $1,608.80 with an annual gross rent of $19,140.00, showcasing a successful real estate investment.
With $27,135.36 cash invested, this single-family rental generates $5,338.23 annual cash flow and 26.35% stacked ROI. With the all-in total cost of $89,350.18, the property appraised at $142,000.00, generating $9,359.25 of Air Equity and started cash flowing 100 days after acquisition. The property achieved a cash flow of $3,784.23 with an annual gross rent of $15,540.00, showcasing a successful real estate investment.
Brett Riggins is a twenty year veteran of the real estate business whose passion is helping people connect with the life they want.
Instantly receive an email containing all case studies
Instantly receive an email containing Free Investor Toolkit.
Instantly receive an email containing Free Investor Toolkit.
Instantly receive an email containing latest tips.