**DISCLOSURE: These are only estimates and actual results will vary. The conditional formatting is what we use and may or may not fit your investing objectives. Please revise the conditional formatting to align with your risk tolerance, experience, market, and certainty of collected input data.**

DEAL ANALYSIS GOOGLE SHEET

  1. Deal Inputs
    1. Property Specifications
    2. Project Details
    3. Property Summary
    4. Income
    5. Deal Factors
    6. Closing Details
    7. Deal Reserves
    8. Percent of ARV
  2. Deal Analysis
    1. Investment Property Analysis
      1. Summary
      2. Refi Closing Costs
    2. Cash Purchase
      1. Cap Rate (ROI)
      2. Summary of Returns After Fixed Costs
      3. Summary of Returns After Fixed Costs with Reserves
    3. Financed Purchase
      1. Return on Investment (ROI)
      2. Summary of Returns After Fixed Costs
      3. Summary of Returns After Fixed Costs with Reserves
      4. Summary of Deal
        1. Debt Service Coverage Ratio DSCR
      5. Financed Purchase – Actual Cash Invested (ROI)
        1. Air Equity